Proposed Budget
Stars 'N' Steeds |
||||
Presidential Inaugural Parade |
||||
Budget |
||||
Item |
Units | Qty/Unit | Cost/Unit | Total Cost |
| Transport, Round-Trip, 16 Horses | 1 | 1 | $8,500.00 | $8,500.00 |
| Inclement Weather Charge | 1 | 1 | $1,000.00 | $1,000.00 |
| Emergency Veterinarian | 1 | 1 | $500.00 | $500.00 |
| Horse Boarding, 16 Horses, 2 Nights | 16 | 2 | $15.00 | $480.00 |
| Horse Bedding | 16 | 2 | $10.00 | $320.00 |
| Transportation, Riders & Parents (3 Vans) | 3 | 1 | $335.00 | $1,005.00 |
| Transportation, Fuel (3 Vans) | 166 | 3 | $2.00 | $996.00 |
| Toll Road Expense | 3 | 2 | $100.00 | $600.00 |
| Lodging Outbound, 1 Night | 1 | 5 | $75.00 | $375.00 |
| Lodging Return, 1 Night | 1 | 5 | $75.00 | $375.00 |
| Lodging In Washington D.C., 6 Nights | 6 | 6 | $175.00 | $6,300.00 |
| Fuel: Tack, Flags & Uniforms | 220 | 1 | $2.00 | $440.00 |
| Meals Per Day For Riders & Chaperones | 19 | 8 | $25.00 | $3,800.00 |
| Contingency 10% | $2,469.10 | |||
| Blazing Star Stables, Management | $2,500.00 | |||
| TOTAL | $29,660.10 | |||